Skip to main content
DVC Pixie Dust
CFWAvailablePartial Pts

Cabins At Fort Wilderness

Listed by The Timeshare Store · Listing #CFW100-12-0908

Lifetime Cost / pt
$16.65
How this is calculated:Purchase cost $20,786 + Lifetime dues $58,346 = Total $79,132 ÷ 4,753 lifetime points = $16.65/pt
TCPP
$4.37
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetime
$30.41
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$19,500
Annual Points
100
Price / Point
$195.00
Use Year
December
Years Remaining
47
Annual Dues
$1,228

Estimated Closing Costs

Points Available

Use YearPointsvs Annual (100 pts)
20255347 stripped
2026153+53 banked
2027+ (annual)100Full alloc. each year
+53 banked points includedNo maintenance dues until 2027

Notes from Broker

2025-53 points banked into 2026 2026 - 153 points coming on 12/1/26 (100 + 53 banked points from 2025, banked points need to be used by 12/1/27) 2027 - 100 points coming on 12/1/27 <p class="p1"><b>NO ANNUAL DUES UNTIL 2027.</b></p>

How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing: $656 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,156 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.