PVBAvailablePartial Pts
Polynesian
Listed by DVC Resale Market · Listing #PLA4636
Lifetime Cost / ptⓘ
$17.27
How this is calculated:Purchase cost $52,500 + Lifetime dues $48,984 = Total $101,484 ÷ 5,878 lifetime points = $17.27/pt
TCPPⓘ
$8.93
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$24.38
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$26,250
Annual Points
150
Price / Point
$175.00
Use Year
June
Years Remaining
40
Annual Dues
$1,250
Estimated Closing Costs
Points Available
| Use Year | Points | vs Annual (150 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 28 | 122 stripped |
| 2027+ (annual) | 150 | Full alloc. each year |
▶How calculations work
Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.
For this listing: $26,250 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $26,750 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.
TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.